| Minute | Score | Oxford United | Rochdale | |
| 11' | 1 - 0 | Mackie J. |
||
| 14' | 2 - 0 | Henry J. (Browne M.) |
||
| 30' | 2 - 1 | Henderson I. |
||
| 36' | 2 - 1 |  Randall C. |
||
| 40' | 2 - 1 | Wilbraham A. |
||
| 40' | 2 - 1 |  Williams J. (Randall C.) |
||
| 48' | 2 - 1 | McNulty J. |
||
| 52' | 3 - 1 | Browne M. |
||
| 54' | 3 - 1 | Andrew C. (Wilbraham A.) |
||
| 55' | 3 - 1 | Williams J. |
||
| 69' | 3 - 2 | Camps C. |
||
| 73' | 3 - 2 | Done M. (Hart S.) |
||
| 78' | 4 - 2 | Browne M. |
||
| 87' | 4 - 2 | Long S. (Henry J.) |
