| Minute | Score | Aberystwyth Town | Rhyl FC | |
| 19' | 1 - 0 | Mullock Ch. |
||
| 21' | 1 - 0 |  Simpson A. |
||
| 21' | 2 - 0 | Kellaway G. |
||
| 28' | 2 - 0 | Miller J. |
||
| 40' | 2 - 0 | Lamb C. |
||
| 46' | 2 - 0 |  Buckley O. (Newton R.) |
||
| 47' | 2 - 0 | Hughes R. |
||
| 56' | 2 - 0 | Watts R. |
||
| 75' | 2 - 0 | Azaimale Ch. (Lamb C.) |
||
| 76' | 3 - 0 | Borelli L. |
||
| 78' | 4 - 0 | Borelli L. |
||
| 82' | 4 - 0 | Sherbon L. |
||
| 83' | 4 - 0 | Evans J. (Jones C.) |
||
| 84' | 4 - 0 | Bell W. (Sherbon L.) |
||
| 88' | 4 - 0 | |
||
| 88' | 4 - 0 |  |
||
| 88' | 4 - 0 | Davies B. (Borelli L.) |
||
| 90' | 4 - 0 | |
